 |
|
|
|
SUCCESSES |
|
|
|
PCMI's Proven Success
PROPERTY |
PURCHASE |
SALES |
ROI % |
COE |
Price |
Down |
Additional Capital |
First Loan |
COE |
Price |
Approx. Net Proceeds |
Meadows Subdivision |
31 Dec 02 |
1,020,000 |
1,020,000 |
|
0 |
2 Mar 04 |
1,538,000 |
1,538,000 |
50.8 |
Bali Palm Apartments |
10 May 04 |
4,475,000 |
1,119,000 |
|
3,356,000 |
24 Aug 06 |
6,250,000 |
1,989,403 |
77.8 |
Kent Fourplex |
15 Jul 03 |
200,000 |
40,000 |
|
160,000 |
30 Dec 05 |
360,000 |
183,400 |
358.5 |
Hayward Townhomes(partial interest) |
3 May 94 |
850,000 |
170,000 |
|
680,000 |
26 Jul 01 |
1,700,000 |
1,049,680 |
517.5 |
North Fruit Apartments |
31 Aug 95 |
685,000 |
137,000 |
|
548,000 |
29 Aug 02 |
940,000 |
335,600 |
144.0 |
Castle Rock Apartments |
21 Dec 01 |
1,175,000 |
345,000 |
|
830,000 |
20 Dec 02 |
1,595,000 |
647,875 |
87.8 |
Pointe Benson Apartments |
14 Jul 03 |
2,400,000 |
480,000 |
|
1,920,000 |
14 Sep 04 |
2,911,232 |
991,232 |
106.5 |
42nd Avenue Apartments |
19 Aug 94 |
290,000 |
290,000 |
160,000 |
0 |
1996/97 |
800,000 |
752,000 |
67.0 |
Raintree Apartments |
1 Sep 95 |
1,056,000 |
211,200 |
|
844,800 |
29 Dec 00 |
1,610,000 |
703,400 |
233.0 |
Sommerset Apartments |
31 Oct 94 |
975,000 |
243,750 |
250,000 |
731,250 |
29 Apr 03 |
3,080,000 |
2,163,950 |
338.0 |
DoyleGardens Apartments |
16 May 01 |
3,475,000 |
1,208,611 |
|
2,166,389 |
3 Jul 05 |
6,400,000 |
4,045,776 |
234.0 |
Wrangler Court Apartments |
25 Feb 00 |
1,100,000 |
220,000 |
|
880,000 |
11 Apr 02 |
1,871,840 |
885,000 |
302.0 |
ParkerPlace Apartments |
7 Jan 94 |
475,000 |
118,750 |
|
356,250 |
21 Sep 98 |
562,119 |
245,728 |
106.9 |
Sequoia Park Apartments (Partial Interest) |
1997 |
375,000 |
375,000 |
|
0 |
1998 |
733,333 |
733,333 |
95.5 |
|
| |
PCMI's Success in the Making
PROPERTY |
PURCHASE |
ESTIMATED VALUE |
ROI % |
COE |
Price |
Down |
First Loan |
Valuation Date |
Price |
Approx. Gain |
Westchester Townhomes |
29 Feb 96 |
1,020,000 |
218,500 |
816,000 |
1 May 09 |
2,860,000 |
1,872,400 |
756.9 |
Hart Terrace |
1 Oct 07 |
1,950,000 |
487,500 |
1,462,500 |
1 May 09 |
3,672,000 |
1,989,180 |
308.0 |
Northcliff Terrace Apartments |
1 Oct 07 |
2,950,000 |
737,500 |
2,212,500 |
1 May 09 |
4,437,000 |
1,958,280 |
165.5 |
Northbrook Apartments |
24 Mar 06 |
4,850,000 |
1,025,000 |
3,825,000 |
1 May 09 |
6,300,000 |
2,247,000 |
119.2 |
Summerglen Apartments |
4 Jan 07 |
9,450,000 |
1,900,000 |
7,550,000 |
1 May 09 |
11,000,000 |
3,450,000 |
81.57 |
Sagecrest Apartments |
11 Apr 02 |
5,500,000 |
885,887 |
4,837,500 |
1 May 09 |
11,000,000 |
6,600,000 |
645.0 |
Sierra Court Apartments |
April 94 |
850,000 |
170,000 |
680,000 |
1 May 09 |
2,000,000 |
1,880,000 |
1005.9 |
Aspen Village Apartments |
3 Jan 03 |
3,269,175 |
1,320,932 |
1,948,243 |
31 Oct 08 |
5,000,000 |
2,892,000 |
118.9 |
Bryn Mar Apartments |
1 Oct 03 |
7,000,000 |
2,642,500 |
4,357,500 |
21 Mar 08 |
9,390,000 |
5,070,500 |
91.9 |
|
• These Properties are currently owned and operated by PCMI
• Estimated Value is determined by either Appraisal or Broker Opinion of Value
|
PCMI's Proven Reit Success
REIT |
PURCHASE |
ESTIMATED VALUE |
ROI % |
Price/Share |
Date |
Price/Share |
Approx. Gain |
Avalon Bay |
$52.18 |
06 May 2009 |
$86.87 |
23 March 2010 |
66.16 |
Apartment Investment and Management Co. |
$5.30 |
31 March 2009 |
$19.83 |
22 March 2010 |
274.0 |
Equity Residential |
$19.83 |
07 May 2009 |
$39.50 |
22 March 2010 |
99.0 |
|
| |
|
|
|
|
|
|
|
|
